| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 997 € | - | - | - | - | - | - | 24 056 € | 10 941 € | 0 € | 0 € | 0 € | 6860 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4081 € | 0 € | 4081 € | - | 0 € | 4081 € |
| 2023 | 77 478 € | - | - | - | - | - | - | 34 196 € | 43 282 € | 0 € | 0 € | 41 320 € | 26 988 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 614 € | 16 469 € | 41 145 € | - | 0 € | 41 145 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 271 € | 0 € | 7349 € | 0 € | 20 620 € | 7745 € | 0 € | 147 654 € | 155 399 € | 176 019 € | - | 0 € | 127 947 € | 0 € | 48 072 € | 176 019 € | 176 019 € |
| 2023 | 8583 € | 0 € | 25 507 € | 0 € | 34 090 € | 7745 € | 0 € | 129 298 € | 137 043 € | 171 133 € | - | 0 € | 127 142 € | 0 € | 43 991 € | 171 133 € | 171 133 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -16 690 € | 149.7% | 860 € | 1400 € | - |
| 2023 | 33 600 € | 1.6% | 1530 € | 2500 € | 10% |
| 2022 | 34 140 € | - | 1250 € | 2050 € | 1 |