| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 214 731 € | - | - | - | - | - | - | 199 927 € | 14 804 € | 7250 € | 2812 € | 0 € | 139 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4603 € | 0 € | 4603 € | - | 0 € | 4603 € |
| 2023 | 287 756 € | - | - | - | - | - | - | 253 363 € | 34 393 € | 11 075 € | 2020 € | 0 € | 3123 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 175 € | 0 € | 18 175 € | - | 0 € | 18 175 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6062 € | 0 € | 195 374 € | 0 € | 201 436 € | 0 € | 0 € | 4608 € | 4608 € | 206 044 € | - | 6639 € | 39 262 € | 0 € | 160 143 € | 206 044 € | 206 044 € |
| 2023 | 34 255 € | 0 € | 165 189 € | 634 € | 200 078 € | 0 € | 0 € | 12 009 € | 12 009 € | 212 087 € | - | 11 300 € | 45 247 € | 0 € | 155 540 € | 212 087 € | 212 087 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 820 € | 56.3% | 5760 € | 9990 € | 20% |
| 2023 | 72 850 € | 16.0% | 5910 € | 10 230 € | 20% |
| 2022 | 62 820 € | - | 5630 € | 10 080 € | 2 |