| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 604 085 € | - | - | - | - | - | - | 579 189 € | 24 896 € | 0 € | 0 € | 2069 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 965 € | 7825 € | 19 140 € | - | 0 € | 19 140 € |
| 2021 | 160 007 € | - | - | - | - | - | - | 141 353 € | 18 654 € | 0 € | 0 € | 0 € | 1707 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 947 € | 0 € | 16 947 € | - | 0 € | 16 947 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1800 € | 0 € | 26 704 € | 0 € | 28 504 € | 0 € | 0 € | 23 508 € | 23 508 € | 52 012 € | - | 28 117 € | 0 € | 0 € | 23 895 € | 52 012 € | 52 012 € |
| 2021 | 7659 € | 0 € | 21 706 € | 73 € | 29 438 € | 0 € | 0 € | 194 645 € | 194 645 € | 224 083 € | - | 29 472 € | 158 557 € | 0 € | 36 054 € | 224 083 € | 224 083 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 50 € | 0 € | - |
| 2023 | 35 820 € | 77.4% | 4940 € | 0 € | 10% |
| 2022 | 158 480 € | - | 61 950 € | 0 € | 1 |