| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 458 698 € | - | - | - | - | - | - | 121 971 € | 336 727 € | 56 865 € | 24 828 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 255 034 € | 28 750 € | 226 284 € | - | 0 € | 226 284 € |
| 2023 | 320 010 € | - | - | - | - | - | - | 60 732 € | 259 278 € | 34 613 € | 27 292 € | 0 € | 88 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 197 285 € | 23 750 € | 173 535 € | - | 26 257 € | 147 278 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 228 755 € | 0 € | 677 € | 3989 € | 233 421 € | 0 € | 0 € | 36 774 € | 36 774 € | 270 195 € | - | 8787 € | 0 € | 0 € | 261 408 € | 270 195 € | 270 195 € |
| 2023 | 114 150 € | 0 € | 2681 € | 787 € | 117 618 € | 0 € | 0 € | 48 867 € | 48 867 € | 166 485 € | - | 16 361 € | 0 € | 0 € | 150 124 € | 166 485 € | 166 485 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 460 € | 78.6% | 2800 € | 5340 € | 2+100% |
| 2023 | 20 420 € | 1087.2% | 720 € | 2710 € | 10% |
| 2022 | 1720 € | - | 760 € | 2050 € | 1 |