| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9911 € | - | - | - | - | - | - | 2432 € | 7479 € | 282 € | 8180 € | 0 € | 107 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1090 € | 0 € | -1090 € | - | 0 € | -1090 € |
| 2024 | 14 390 € | - | - | - | - | - | - | 6142 € | 8248 € | 221 € | 11 020 € | 24 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2969 € | 0 € | -2969 € | - | 0 € | -2969 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4944 € | 0 € | 21 857 € | 7701 € | 34 502 € | 0 € | 0 € | 0 € | 0 € | 34 502 € | - | 1344 € | 0 € | 0 € | 33 158 € | 34 502 € | 34 502 € |
| 2024 | 1671 € | 0 € | 25 754 € | 7980 € | 35 405 € | 0 € | 0 € | 0 € | 0 € | 35 405 € | - | 1157 € | 0 € | 0 € | 34 248 € | 35 405 € | 35 405 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8050 € | 3.1% | 1160 € | 2840 € | 10% |
| 2023 | 7810 € | 7.2% | 670 € | 2510 € | 10% |
| 2022 | 8420 € | - | 420 € | 2290 € | 1 |