| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 575 € | - | - | - | - | - | - | 106 € | 469 € | 0 € | 1369 € | 6475 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5575 € | 0 € | 5575 € | - | 0 € | 5575 € |
| 2023 | 1800 € | - | - | - | - | - | - | 0 € | 1800 € | 0 € | 2639 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -839 € | 0 € | -839 € | - | 0 € | -839 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 81 € | 0 € | 2752 € | 0 € | 2833 € | 0 € | 0 € | 0 € | 0 € | 2833 € | - | 239 € | 0 € | 0 € | 2594 € | 2833 € | 2833 € |
| 2023 | 50 € | 0 € | 72 € | 0 € | 122 € | 12 846 € | 0 € | 0 € | 12 846 € | 12 968 € | - | 1559 € | 14 390 € | 0 € | -2981 € | 12 968 € | 12 968 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 87.2% | 130 € | 200 € | 10% |
| 2023 | 390 € | 39.3% | 130 € | 200 € | 10% |
| 2022 | 280 € | - | 130 € | 200 € | 1 |