| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 199 944 € | - | - | - | - | - | - | 211 349 € | -11 405 € | 5339 € | 9494 € | 0 € | 0 € | 0 € | 0 € | 3 € | - | 647 € | - | - | -26 882 € | 0 € | -26 882 € | - | 0 € | -26 882 € |
| 2023 | 535 460 € | - | - | - | - | - | - | 473 430 € | 62 030 € | 14 472 € | 8953 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 812 € | - | - | 37 793 € | 0 € | 37 793 € | - | 0 € | 37 793 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 988 € | 0 € | 21 075 € | 20 843 € | 58 906 € | 0 € | 0 € | 45 245 € | 45 245 € | 104 151 € | - | 82 282 € | 0 € | 0 € | 21 869 € | 104 151 € | 104 151 € |
| 2023 | 12 441 € | 0 € | 34 158 € | 26 880 € | 73 479 € | 0 € | 0 € | 35 387 € | 35 387 € | 108 866 € | - | 15 915 € | 44 200 € | 0 € | 48 751 € | 108 866 € | 108 866 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5910 € | 90.1% | 1800 € | 5810 € | 40% |
| 2023 | 59 890 € | 3445.8% | 2070 € | 6080 € | 4+33% |
| 2022 | -1790 € | - | 300 € | 2200 € | 3 |