| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 361 243 € | - | - | - | - | - | - | 993 516 € | 367 727 € | 0 € | 146 179 € | 30 077 € | 4223 € | 0 € | 0 € | 0 € | - | 17 785 € | - | - | 229 617 € | 23 935 € | 205 682 € | - | 0 € | 205 682 € |
| 2024 | 1 356 164 € | - | - | - | - | - | - | 1 025 772 € | 330 392 € | 0 € | 124 085 € | 4826 € | 3314 € | 0 € | 0 € | 0 € | - | 24 262 € | - | - | 183 557 € | 74 339 € | 109 218 € | - | 0 € | 109 218 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 235 628 € | 0 € | 40 979 € | 40 307 € | 316 914 € | 0 € | 15 360 € | 675 045 € | 690 405 € | 1 007 319 € | - | 193 970 € | 186 212 € | 0 € | 627 137 € | 1 007 319 € | 1 007 319 € |
| 2024 | 181 423 € | 0 € | 104 691 € | 2765 € | 288 879 € | 0 € | 0 € | 665 014 € | 665 014 € | 953 893 € | - | 217 540 € | 219 198 € | 0 € | 517 155 € | 953 893 € | 953 893 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 285 590 € | 5.4% | 104 060 € | 153 480 € | 21+5% |
| 2023 | 270 920 € | 0.9% | 97 740 € | 160 870 € | 20+11% |
| 2022 | 273 460 € | - | 85 060 € | 151 800 € | 18 |