| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 99 391 € | - | - | - | - | - | - | 60 557 € | 38 834 € | 8204 € | 29 229 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1371 € | 8 € | 1363 € | - | 0 € | 1363 € |
| 2023 | 79 100 € | - | - | - | - | - | - | 57 378 € | 21 722 € | 11 482 € | 39 597 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 651 € | - | - | -30 008 € | 0 € | -30 008 € | - | 0 € | -30 008 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 121 400 € | 0 € | 1023 € | 4697 € | 127 120 € | 0 € | 0 € | 566 € | 566 € | 127 686 € | - | 16 254 € | 0 € | 0 € | 111 432 € | 127 686 € | 127 686 € |
| 2023 | 136 044 € | 0 € | 5904 € | 8273 € | 150 221 € | 0 € | 0 € | 760 € | 760 € | 150 981 € | - | 40 904 € | 0 € | 0 € | 110 077 € | 150 981 € | 150 981 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5590 € | 10.0% | 950 € | 5000 € | 20% |
| 2023 | 5080 € | 176.1% | 1560 € | 6670 € | 2-33% |
| 2022 | 1840 € | - | 1810 € | 7980 € | 3 |