| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 334 933 € | - | - | - | - | - | - | 287 882 € | 47 051 € | 28 114 € | 6953 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1136 € | - | - | 10 848 € | 0 € | 10 848 € | - | 0 € | 10 848 € |
| 2024 | 326 421 € | - | - | - | - | - | - | 275 733 € | 50 688 € | 24 832 € | 18 906 € | 1045 € | 0 € | 0 € | 0 € | 0 € | - | 300 € | - | - | 7695 € | 0 € | 7695 € | - | 0 € | 7695 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 78 091 € | 0 € | 948 € | 111 627 € | 190 666 € | 0 € | 0 € | 83 688 € | 83 688 € | 274 354 € | - | 12 362 € | 19 240 € | 0 € | 242 752 € | 274 354 € | 274 354 € |
| 2024 | 121 260 € | 0 € | 2295 € | 39 396 € | 162 951 € | 0 € | 0 € | 78 964 € | 78 964 € | 241 915 € | - | 5781 € | 4230 € | 0 € | 231 904 € | 241 915 € | 241 915 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 75 020 € | 27.2% | 6190 € | 21 360 € | 9+13% |
| 2023 | 58 990 € | 0.6% | 4800 € | 17 810 € | 8-11% |
| 2022 | 58 630 € | - | 3940 € | 16 210 € | 9 |