| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 637 € | - | - | - | - | - | - | 8541 € | 12 096 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 096 € | 3075 € | 9021 € | - | 0 € | 9021 € |
| 2023 | 27 083 € | - | - | - | - | - | - | 11 709 € | 15 374 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 374 € | 2600 € | 12 774 € | - | 0 € | 12 774 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 195 € | 0 € | 0 € | 0 € | 11 195 € | 0 € | 0 € | 23 550 € | 23 550 € | 34 745 € | - | 444 € | 11 516 € | 67 € | 22 718 € | 34 745 € | 34 678 € |
| 2023 | 14 675 € | 0 € | 0 € | 0 € | 14 675 € | 0 € | 0 € | 23 550 € | 23 550 € | 38 225 € | - | 444 € | 11 718 € | 67 € | 25 996 € | 38 225 € | 38 158 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3080 € | 19.4% | 0 € | 0 € | - |
| 2023 | 2580 € | 3.7% | 0 € | 0 € | - |
| 2022 | 2680 € | - | 0 € | 0 € | - |