| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 123 673 € | - | - | - | - | - | - | 88 249 € | 35 424 € | 30 193 € | 2391 € | 15 737 € | 1026 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 551 € | 0 € | 17 551 € | - | 0 € | 17 551 € |
| 2023 | 132 622 € | - | - | - | - | - | - | 109 870 € | 22 752 € | 8968 € | 8530 € | 11 475 € | 228 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 501 € | 57 € | 16 444 € | - | 0 € | 16 444 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 179 € | 0 € | 6111 € | 18 878 € | 71 168 € | 0 € | 0 € | 0 € | 0 € | 71 168 € | - | 27 908 € | 0 € | 0 € | 43 260 € | 71 168 € | 71 168 € |
| 2023 | 19 165 € | 0 € | 14 776 € | 13 255 € | 47 196 € | 0 € | 0 € | 192 € | 192 € | 47 388 € | - | 21 678 € | 0 € | 0 € | 25 710 € | 47 388 € | 47 388 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 070 € | 17.2% | 4140 € | 6740 € | 20% |
| 2023 | 30 260 € | 3.5% | 4160 € | 6770 € | 20% |
| 2022 | 31 350 € | - | 2600 € | 4170 € | 2 |