| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 117 461 € | - | - | - | - | - | - | 81 380 € | 36 081 € | 0 € | 8840 € | 0 € | 770 € | 0 € | 0 € | 0 € | - | 1367 € | - | - | 25 104 € | 23 € | 25 081 € | - | 0 € | 25 081 € |
| 2023 | 258 017 € | - | - | - | - | - | - | 224 781 € | 33 236 € | 0 € | 8139 € | 0 € | 39 574 € | 0 € | 0 € | 0 € | - | 1623 € | - | - | -16 100 € | 10 € | -16 110 € | - | 0 € | -16 110 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 192 € | 0 € | 28 666 € | 0 € | 44 858 € | 0 € | 0 € | 27 883 € | 27 883 € | 72 741 € | - | 15 898 € | 20 558 € | 0 € | 36 285 € | 72 741 € | 72 741 € |
| 2023 | 23 166 € | 0 € | 27 647 € | 0 € | 50 813 € | 0 € | 0 € | 38 158 € | 38 158 € | 88 971 € | - | 44 011 € | 0 € | 0 € | 44 960 € | 88 971 € | 88 971 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 190 € | 12.6% | 5190 € | 8930 € | 40% |
| 2023 | 37 990 € | 13.8% | 4900 € | 8510 € | 40% |
| 2022 | 44 090 € | - | 5020 € | 7980 € | 4 |