| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 289 € | - | - | - | - | - | - | 14 604 € | 685 € | 7401 € | 2279 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 40 € | - | - | -9035 € | 0 € | -9035 € | - | 0 € | -9035 € |
| 2023 | 6748 € | - | - | - | - | - | - | 5822 € | 926 € | 10 472 € | 2686 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 232 € | 0 € | -12 232 € | - | 0 € | -12 232 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3999 € | 0 € | 1989 € | 0 € | 5988 € | 0 € | 0 € | 1034 € | 1034 € | 7022 € | - | 10 041 € | 2105 € | 0 € | -5124 € | 7022 € | 7022 € |
| 2023 | 4642 € | 0 € | 3105 € | 127 € | 7874 € | 0 € | 0 € | 3434 € | 3434 € | 11 308 € | - | 5292 € | 2105 € | 0 € | 3911 € | 11 308 € | 11 308 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 590 € | 26.3% | 10 € | 1300 € | 20% |
| 2023 | 800 € | 54.0% | 90 € | 1420 € | 20% |
| 2022 | 1740 € | - | 430 € | 1830 € | 2 |