| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 259 589 € | - | - | - | - | - | - | 516 758 € | 742 831 € | 587 143 € | 17 217 € | 402 € | 2519 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 136 354 € | 0 € | 136 354 € | - | 0 € | 136 354 € |
| 2023 | 1 299 196 € | - | - | - | - | - | - | 572 473 € | 726 723 € | 654 060 € | 20 471 € | 1 € | 2067 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 126 € | 0 € | 50 126 € | - | 0 € | 50 126 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 112 277 € | 0 € | 30 603 € | 147 396 € | 290 276 € | 0 € | 0 € | 126 339 € | 126 339 € | 416 615 € | - | 134 420 € | 28 073 € | 0 € | 254 122 € | 416 615 € | 416 615 € |
| 2023 | 49 549 € | 0 € | 30 675 € | 138 011 € | 218 235 € | 0 € | 0 € | 179 672 € | 179 672 € | 397 907 € | - | 127 969 € | 36 732 € | 0 € | 233 206 € | 397 907 € | 397 907 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 262 080 € | 6.8% | 47 240 € | 88 040 € | 19+6% |
| 2023 | 245 380 € | 35.7% | 41 060 € | 86 060 € | 18+13% |
| 2022 | 180 820 € | - | 33 470 € | 72 510 € | 16 |