| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 878 € | - | - | - | - | - | - | 0 € | 29 878 € | 17 888 € | 1042 € | 32 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 980 € | 0 € | 10 980 € | - | 0 € | 10 980 € |
| 2024 | 34 025 € | - | - | - | - | - | - | 455 € | 33 570 € | 19 232 € | 622 € | 153 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 857 € | 0 € | 13 857 € | - | 0 € | 13 857 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3174 € | 0 € | 16 200 € | 12 328 € | 31 702 € | 0 € | 0 € | 372 € | 372 € | 32 074 € | - | 4721 € | 20 000 € | 0 € | 7353 € | 32 074 € | 32 074 € |
| 2024 | 2274 € | 0 € | 16 203 € | 3060 € | 21 537 € | 0 € | 0 € | 0 € | 0 € | 21 537 € | - | 5164 € | 20 000 € | 0 € | -3627 € | 21 537 € | 21 537 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1470 € | 40.2% | 780 € | 700 € | 1-50% |
| 2023 | 2460 € | 34.7% | 660 € | 1280 € | 20% |
| 2022 | 3770 € | - | 690 € | 780 € | 2 |