| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 320 068 € | - | - | - | - | - | - | 284 240 € | 35 828 € | 11 773 € | 4776 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4150 € | - | - | 15 129 € | 0 € | 15 129 € | - | 0 € | 15 129 € |
| 2023 | 192 317 € | - | - | - | - | - | - | 168 423 € | 23 894 € | 10 938 € | 3799 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 883 € | - | - | 8274 € | 0 € | 8274 € | - | 0 € | 8274 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2045 € | 0 € | 32 132 € | 90 922 € | 125 099 € | 0 € | 0 € | 720 € | 720 € | 125 819 € | - | 5245 € | 40 230 € | 0 € | 80 344 € | 125 819 € | 125 819 € |
| 2023 | 4 € | 0 € | 34 022 € | 36 161 € | 70 187 € | 0 € | 0 € | 3112 € | 3112 € | 73 299 € | - | 3971 € | 4113 € | 0 € | 65 215 € | 73 299 € | 73 299 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1400 € | 0.0% | 0 € | 780 € | 10% |
| 2023 | 1400 € | 86.2% | 0 € | 950 € | 10% |
| 2022 | 10 120 € | - | 0 € | 690 € | 1 |