| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 170 € | - | - | - | - | - | - | 0 € | 14 170 € | 12 823 € | 3665 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2322 € | 0 € | -2322 € | - | 0 € | -2322 € |
| 2024 | 15 615 € | - | - | - | - | - | - | 0 € | 15 615 € | 14 601 € | 3451 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2438 € | 0 € | -2438 € | - | 0 € | -2438 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1691 € | 0 € | 300 € | 0 € | 1991 € | 0 € | 0 € | 303 € | 303 € | 2294 € | - | 3737 € | 0 € | 0 € | -1443 € | 2294 € | 2294 € |
| 2024 | 3399 € | 0 € | 140 € | 0 € | 3539 € | 0 € | 0 € | 1102 € | 1102 € | 4641 € | - | 3762 € | 0 € | 0 € | 879 € | 4641 € | 4641 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3810 € | 13.1% | 1090 € | 2670 € | 10% |
| 2023 | 3370 € | 53.9% | 530 € | 2840 € | 10% |
| 2022 | 2190 € | - | 170 € | 2050 € | 1 |