| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 250 431 € | - | - | - | - | - | - | 169 725 € | 80 706 € | 3844 € | 12 805 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 057 € | 0 € | 64 057 € | - | 0 € | 64 057 € |
| 2023 | 106 150 € | - | - | - | - | - | - | 120 033 € | -13 883 € | 4286 € | 14 077 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 246 € | 0 € | -32 246 € | - | 0 € | -32 246 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 371 € | 0 € | 13 158 € | 6415 € | 47 944 € | 0 € | 0 € | 26 € | 26 € | 47 970 € | - | 10 765 € | 120 980 € | 0 € | -83 775 € | 47 970 € | 47 970 € |
| 2023 | 4707 € | 0 € | 6519 € | 6348 € | 17 574 € | 0 € | 0 € | 176 € | 176 € | 17 750 € | - | 9602 € | 155 980 € | 0 € | -147 832 € | 17 750 € | 17 750 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 470 € | 21.8% | 1760 € | 12 680 € | 4+33% |
| 2023 | 18 500 € | 6.7% | 820 € | 8540 € | 3-25% |
| 2022 | 19 830 € | - | 1310 € | 8230 € | 4 |