| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 675 255 € | - | - | - | - | - | - | 371 658 € | 303 597 € | 282 119 € | 22 045 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 12 802 € | - | - | -13 369 € | 1250 € | -14 619 € | - | 0 € | -14 619 € |
| 2023 | 651 009 € | - | - | - | - | - | - | 342 119 € | 308 890 € | 215 613 € | 21 782 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 17 169 € | - | - | 54 326 € | 0 € | 54 326 € | - | 0 € | 54 326 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 697 € | 0 € | 44 967 € | 37 081 € | 128 745 € | 0 € | 0 € | 254 001 € | 254 001 € | 382 746 € | - | 206 736 € | 0 € | 0 € | 176 010 € | 382 746 € | 382 746 € |
| 2023 | 48 910 € | 0 € | 39 753 € | 37 081 € | 125 744 € | 0 € | 0 € | 267 350 € | 267 350 € | 393 094 € | - | 197 465 € | 0 € | 0 € | 195 629 € | 393 094 € | 393 094 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -32 220 € | 63.5% | 17 310 € | 38 710 € | 6-14% |
| 2023 | -19 710 € | 76.6% | 16 140 € | 39 340 € | 7-13% |
| 2022 | -84 190 € | - | 13 850 € | 34 090 € | 8 |