| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 118 794 € | - | - | - | - | - | - | 123 424 € | -4630 € | 0 € | 11 410 € | 0 € | 706 € | 0 € | 0 € | 0 € | - | 1522 € | - | - | -18 268 € | 0 € | -18 268 € | - | 0 € | -18 268 € |
| 2017 | 131 797 € | - | - | - | - | - | - | 133 299 € | -1502 € | 0 € | 25 970 € | 824 € | 1232 € | 0 € | 0 € | 0 € | - | 634 € | - | - | -28 514 € | 0 € | -28 514 € | - | 0 € | -28 514 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 4750 € | 0 € | 5441 € | 127 € | 10 318 € | 0 € | 0 € | 8866 € | 8866 € | 19 184 € | - | 41 289 € | 4560 € | 0 € | -26 665 € | 19 184 € | 19 184 € |
| 2017 | 3295 € | 0 € | 12 508 € | 216 € | 16 019 € | 0 € | 0 € | 12 355 € | 12 355 € | 28 374 € | - | 33 694 € | 3077 € | 0 € | -8397 € | 28 374 € | 28 374 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||