| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 114 062 € | - | - | - | - | - | - | 93 493 € | 20 569 € | 21 446 € | 1089 € | 3003 € | 559 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 478 € | 0 € | 478 € | - | 0 € | 478 € |
| 2023 | 124 706 € | - | - | - | - | - | - | 103 811 € | 20 895 € | 18 730 € | 1163 € | 7 € | 507 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 502 € | 0 € | 502 € | - | 0 € | 502 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 € | 0 € | 1391 € | 50 063 € | 51 489 € | 0 € | 0 € | 0 € | 0 € | 51 489 € | - | 3126 € | 73 681 € | 0 € | -25 318 € | 51 489 € | 51 489 € |
| 2023 | 5196 € | 0 € | 723 € | 52 315 € | 58 234 € | 0 € | 0 € | 482 € | 482 € | 58 716 € | - | 7639 € | 76 873 € | 0 € | -25 796 € | 58 716 € | 58 716 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 360 € | 72.2% | 2520 € | 5780 € | 30% |
| 2023 | 7760 € | 7.2% | 1500 € | 3350 € | 3+50% |
| 2022 | 8360 € | - | 1400 € | 3150 € | 2 |