| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 109 703 € | - | - | - | - | - | - | 669 227 € | 440 476 € | 319 226 € | 4213 € | 230 € | 8839 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 108 428 € | 40 106 € | 68 322 € | - | 0 € | 68 322 € |
| 2023 | 1 381 294 € | - | - | - | - | - | - | 927 836 € | 453 458 € | 339 005 € | 3995 € | 3815 € | 8725 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 105 548 € | 49 546 € | 56 002 € | - | 0 € | 56 002 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 491 € | 0 € | 18 223 € | 293 157 € | 311 871 € | 0 € | 0 € | 18 780 € | 18 780 € | 330 651 € | - | 72 820 € | 0 € | 0 € | 257 831 € | 330 651 € | 330 651 € |
| 2023 | 1080 € | 0 € | 30 092 € | 325 713 € | 356 885 € | 0 € | 0 € | 40 840 € | 40 840 € | 397 725 € | - | 50 729 € | 0 € | 0 € | 346 996 € | 397 725 € | 397 725 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 316 180 € | 14.4% | 28 030 € | 53 550 € | 11-8% |
| 2023 | 369 190 € | 43.3% | 27 530 € | 54 970 € | 12+9% |
| 2022 | 651 040 € | - | 21 910 € | 47 530 € | 11 |