| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 863 € | - | - | - | - | - | - | 51 513 € | -39 650 € | 10 241 € | 169 € | 200 219 € | 98 044 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 115 € | 0 € | 52 115 € | - | 0 € | 52 115 € |
| 2023 | 32 346 € | - | - | - | - | - | - | 87 879 € | -55 533 € | 13 467 € | 1369 € | 200 000 € | 121 451 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8180 € | 0 € | 8180 € | - | 0 € | 8180 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 89 € | 0 € | 62 € | 0 € | 151 € | 0 € | 0 € | 229 988 € | 229 988 € | 230 139 € | - | 8850 € | 674 715 € | 0 € | -453 426 € | 230 139 € | 230 139 € |
| 2023 | -47 € | 0 € | 243 849 € | 2708 € | 246 510 € | 0 € | 0 € | 362 289 € | 362 289 € | 608 799 € | - | 88 307 € | 1 026 033 € | 0 € | -505 541 € | 608 799 € | 608 799 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6720 € | 15.4% | 2100 € | 3090 € | 1-50% |
| 2023 | 7940 € | 227.9% | 2400 € | 3630 € | 20% |
| 2022 | -6210 € | - | 1800 € | 2890 € | 2 |