| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 113 963 € | - | - | - | - | - | - | 126 444 € | -12 481 € | 0 € | 6654 € | 0 € | 1815 € | 0 € | 0 € | 826 € | - | 61 € | - | - | -20 185 € | 0 € | -20 185 € | - | 0 € | -20 185 € |
| 2022 | 96 551 € | - | - | - | - | - | - | 101 169 € | -4618 € | 32 € | 5755 € | 0 € | 0 € | 0 € | 0 € | 2815 € | - | 142 € | - | - | -7732 € | 0 € | -7732 € | - | 0 € | -7732 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 13 206 € | 0 € | 6 € | 1055 € | 14 267 € | 0 € | 0 € | 1277 € | 1277 € | 15 544 € | - | 74 759 € | 0 € | 0 € | -59 215 € | 15 544 € | 15 544 € |
| 2022 | 2727 € | 0 € | 320 € | 1405 € | 4452 € | 0 € | 0 € | 3845 € | 3845 € | 8297 € | - | 47 327 € | 0 € | 0 € | -39 030 € | 8297 € | 8297 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3200 € | 84.7% | 190 € | 1810 € | 1-89% |
| 2023 | 20 940 € | 7.4% | 1940 € | 12 710 € | 90% |
| 2022 | 19 500 € | - | 1610 € | 11 280 € | 9 |