| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 114 987 € | - | - | - | - | - | - | 23 921 € | 91 066 € | 0 € | 10 820 € | 1640 € | 14 662 € | 0 € | 0 € | 0 € | - | 655 € | - | - | 66 569 € | 12 319 € | 54 250 € | - | 0 € | 54 250 € |
| 2023 | 71 646 € | - | - | - | - | - | - | 19 835 € | 51 811 € | 0 € | 10 399 € | 4430 € | 16 481 € | 0 € | 0 € | 0 € | - | 277 € | - | - | 29 084 € | 8444 € | 20 640 € | - | 0 € | 20 640 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4065 € | 0 € | 136 485 € | 0 € | 140 550 € | 1 € | 0 € | 648 € | 649 € | 141 199 € | - | 14 687 € | 0 € | 0 € | 126 512 € | 141 199 € | 141 199 € |
| 2023 | 888 € | 0 € | 137 941 € | 0 € | 138 829 € | 1 € | 0 € | 972 € | 973 € | 139 802 € | - | 14 670 € | 0 € | 0 € | 125 132 € | 139 802 € | 139 802 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 450 € | 40.8% | 580 € | 2580 € | 10% |
| 2023 | 21 620 € | 22.1% | 1420 € | 2360 € | 10% |
| 2022 | 27 750 € | - | 1260 € | 2050 € | 1 |