| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 479 071 € | - | - | - | - | - | - | 441 232 € | 37 839 € | 2687 € | 31 525 € | 1928 € | 0 € | 0 € | 0 € | 0 € | - | 2909 € | - | - | 2646 € | 0 € | 2646 € | - | 0 € | 2646 € |
| 2023 | 550 834 € | - | - | - | - | - | - | 511 541 € | 39 293 € | 7648 € | 25 014 € | 16 592 € | 3011 € | 0 € | 0 € | 0 € | - | 3607 € | - | - | 16 605 € | 0 € | 16 605 € | - | 0 € | 16 605 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7285 € | 0 € | 5314 € | 84 859 € | 97 458 € | 0 € | 365 € | 277 793 € | 278 158 € | 375 616 € | - | 121 359 € | 34 787 € | 0 € | 219 470 € | 375 616 € | 375 616 € |
| 2023 | 43 767 € | 0 € | 8567 € | 93 777 € | 146 111 € | 0 € | 1242 € | 226 996 € | 228 238 € | 374 349 € | - | 125 674 € | 31 851 € | 0 € | 216 824 € | 374 349 € | 374 349 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 109 260 € | 6.4% | 26 240 € | 47 620 € | 14+8% |
| 2023 | 116 750 € | 20.5% | 26 880 € | 44 370 € | 130% |
| 2022 | 96 910 € | - | 21 530 € | 33 660 € | 13 |