| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2 050 004 € | - | - | - | - | - | - | 1 530 142 € | 519 862 € | 535 456 € | 70 406 € | 146 € | 11 902 € | 0 € | 0 € | 0 € | - | 562 € | - | - | -98 318 € | 336 € | -98 654 € | - | 0 € | -98 654 € |
| 2019 | 2 301 106 € | - | - | - | - | - | - | 1 706 741 € | 594 365 € | 558 606 € | 63 799 € | 415 € | 5393 € | 0 € | 0 € | 0 € | - | 1391 € | - | - | -34 409 € | 147 € | -34 556 € | - | 0 € | -34 556 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 29 947 € | 0 € | 61 763 € | 32 483 € | 124 193 € | 0 € | 467 € | 7819 € | 8286 € | 132 479 € | - | 423 439 € | 0 € | 0 € | -290 960 € | 132 479 € | 132 479 € |
| 2019 | 20 016 € | 0 € | 103 455 € | 67 599 € | 191 070 € | 0 € | 565 € | 34 507 € | 35 072 € | 226 142 € | - | 414 511 € | 3938 € | 0 € | -192 307 € | 226 142 € | 226 142 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 12 110 € | 41.2% | 660 € | 5400 € | - |
| 2022 | 20 610 € | - | 4660 € | 16 690 € | - |