| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 290 713 € | - | - | - | - | - | - | 219 925 € | 70 788 € | 21 966 € | 29 787 € | 210 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 245 € | 0 € | 19 245 € | - | 0 € | 19 245 € |
| 2024 | 228 031 € | - | - | - | - | - | - | 172 495 € | 55 536 € | 23 443 € | 7355 € | 0 € | 11 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 727 € | 0 € | 24 727 € | - | 0 € | 24 727 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 184 877 € | 0 € | 2804 € | 6647 € | 194 328 € | 0 € | 0 € | 717 € | 717 € | 195 045 € | - | 1912 € | 0 € | 0 € | 193 133 € | 195 045 € | 195 045 € |
| 2024 | 165 753 € | 0 € | 1523 € | 19 684 € | 186 960 € | 0 € | 0 € | 963 € | 963 € | 187 923 € | - | 14 035 € | 0 € | 0 € | 173 888 € | 187 923 € | 187 923 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 520 € | 70.7% | 780 € | 2840 € | 1-50% |
| 2023 | 20 810 € | 73.3% | 820 € | 2500 € | 20% |
| 2022 | 77 850 € | - | 2290 € | 7230 € | 2 |