| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 405 993 € | - | - | - | - | - | - | 1 357 857 € | 48 136 € | 0 € | 41 283 € | 312 € | 642 € | 0 € | 0 € | 0 € | - | 1649 € | - | - | 4874 € | 2008 € | 2866 € | - | 0 € | 2866 € |
| 2023 | 1 386 268 € | - | - | - | - | - | - | 1 326 895 € | 59 373 € | 0 € | 53 364 € | 15 465 € | 374 € | 0 € | 0 € | 0 € | - | 2112 € | - | - | 18 988 € | 2652 € | 16 336 € | - | 0 € | 16 336 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 586 € | 0 € | 74 679 € | 189 601 € | 286 866 € | 0 € | 0 € | 26 798 € | 26 798 € | 313 664 € | - | 161 186 € | 8383 € | 0 € | 144 095 € | 313 664 € | 313 664 € |
| 2023 | 22 648 € | 0 € | 58 431 € | 218 436 € | 299 515 € | 0 € | 0 € | 40 499 € | 40 499 € | 340 014 € | - | 170 207 € | 20 721 € | 0 € | 149 086 € | 340 014 € | 340 014 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 252 120 € | 0.7% | 13 490 € | 32 380 € | 7+17% |
| 2023 | 250 440 € | 31.1% | 8130 € | 24 550 € | 60% |
| 2022 | 363 280 € | - | 8220 € | 22 750 € | 6 |