| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8360 € | - | - | - | - | - | - | 13 227 € | -4867 € | 0 € | 129 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4996 € | 7500 € | -12 496 € | - | 0 € | -12 496 € |
| 2023 | 48 690 € | - | - | - | - | - | - | 10 837 € | 37 853 € | 0 € | 123 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 37 725 € | 7500 € | 30 225 € | - | 0 € | 30 225 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 355 € | 0 € | 5 € | 0 € | 33 360 € | 0 € | 0 € | 1574 € | 1574 € | 34 934 € | - | 24 855 € | 0 € | 0 € | 10 079 € | 34 934 € | 34 934 € |
| 2023 | 51 399 € | 0 € | 25 970 € | 0 € | 77 369 € | 0 € | 0 € | 3246 € | 3246 € | 80 615 € | - | 28 040 € | 0 € | 0 € | 52 575 € | 80 615 € | 80 615 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 870 € | 9.1% | 580 € | 990 € | 10% |
| 2023 | 20 970 € | 182.6% | 1640 € | 2670 € | 10% |
| 2022 | 7420 € | - | 1150 € | 1870 € | 1 |