| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 206 736 € | - | - | - | - | - | - | 66 364 € | 140 372 € | 143 145 € | 3234 € | 522 € | 280 € | 0 € | 0 € | 0 € | - | 4996 € | - | - | -10 761 € | 0 € | -10 761 € | - | 0 € | -10 761 € |
| 2023 | 281 287 € | - | - | - | - | - | - | 78 899 € | 202 388 € | 160 929 € | 4594 € | 721 € | 393 € | 0 € | 0 € | 0 € | - | 5487 € | - | - | 31 706 € | 0 € | 31 706 € | - | 0 € | 31 706 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 98 709 € | 0 € | 3440 € | 413 € | 102 562 € | 0 € | 0 € | 49 134 € | 49 134 € | 151 696 € | - | 7787 € | 47 157 € | 0 € | 96 752 € | 151 696 € | 151 696 € |
| 2023 | 100 426 € | 0 € | 9999 € | 0 € | 110 425 € | 0 € | 0 € | 80 086 € | 80 086 € | 190 511 € | - | 8308 € | 74 690 € | 0 € | 107 513 € | 190 511 € | 190 511 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 820 € | 14.6% | 7790 € | 17 960 € | 80% |
| 2023 | 40 870 € | 2.0% | 8570 € | 18 310 € | 8+14% |
| 2022 | 40 070 € | - | 6610 € | 14 710 € | 7 |