| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 187 163 € | - | - | - | - | - | - | 23 689 € | 163 474 € | 47 383 € | 126 162 € | 79 437 € | 982 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 384 € | 8936 € | 59 448 € | - | 0 € | 59 448 € |
| 2023 | 197 113 € | - | - | - | - | - | - | 29 325 € | 167 788 € | 36 193 € | 128 077 € | 51 885 € | 41 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 362 € | 11 521 € | 43 841 € | - | 0 € | 43 841 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 68 040 € | 0 € | 5066 € | 0 € | 73 106 € | 0 € | 0 € | 316 347 € | 316 347 € | 389 453 € | - | 75 610 € | 2875 € | 0 € | 310 968 € | 389 453 € | 389 453 € |
| 2023 | 36 310 € | 0 € | 8217 € | 0 € | 44 527 € | 0 € | 0 € | 332 814 € | 332 814 € | 377 341 € | - | 31 438 € | 5031 € | 0 € | 340 872 € | 377 341 € | 377 341 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 78 550 € | 1.6% | 13 260 € | 25 910 € | 6-14% |
| 2023 | 79 800 € | 2.5% | 13 910 € | 26 890 € | 70% |
| 2022 | 81 830 € | - | 12 460 € | 26 530 € | 7 |