| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 238 343 € | - | - | - | - | - | - | 95 747 € | 142 596 € | 97 974 € | 5035 € | 0 € | 1566 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 021 € | 0 € | 38 021 € | - | 0 € | 38 021 € |
| 2023 | 290 183 € | - | - | - | - | - | - | 50 778 € | 239 405 € | 92 707 € | 7292 € | 188 € | 5697 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 133 897 € | 0 € | 133 897 € | - | 0 € | 133 897 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 355 € | 0 € | 235 208 € | 256 181 € | 491 744 € | 8512 € | 0 € | 76 356 € | 84 868 € | 576 612 € | - | 430 563 € | 0 € | 0 € | 146 049 € | 576 612 € | 576 612 € |
| 2023 | 62 € | 0 € | 5541 € | 257 321 € | 262 924 € | 8512 € | 0 € | 89 053 € | 97 565 € | 360 489 € | - | 191 481 € | 60 979 € | 0 € | 108 029 € | 360 489 € | 360 489 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 020 € | 314.0% | 4030 € | 8250 € | 30% |
| 2023 | -2420 € | 188.0% | 250 € | -380 € | 30% |
| 2022 | 2750 € | - | 5130 € | 11 690 € | 3 |