| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 101 € | - | - | - | - | - | - | 8019 € | 2082 € | 0 € | 2542 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -460 € | 500 € | -960 € | - | 0 € | -960 € |
| 2023 | 18 978 € | - | - | - | - | - | - | 8874 € | 10 104 € | 0 € | 1906 € | 0 € | 19 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8179 € | 500 € | 7679 € | - | 0 € | 7679 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1321 € | 0 € | 98 122 € | 0 € | 99 443 € | 0 € | 0 € | 2516 € | 2516 € | 101 959 € | - | 15 816 € | 0 € | 0 € | 86 143 € | 101 959 € | 101 959 € |
| 2023 | 1902 € | 0 € | 102 162 € | 0 € | 104 064 € | 0 € | 0 € | 1066 € | 1066 € | 105 130 € | - | 16 027 € | 0 € | 0 € | 89 103 € | 105 130 € | 105 130 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2820 € | 7.5% | 130 € | 200 € | 10% |
| 2023 | 3050 € | 56.2% | 0 € | 0 € | 10% |
| 2022 | 6970 € | - | 0 € | 0 € | 1 |