| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 990 636 € | - | - | - | - | - | - | 3 856 092 € | 134 544 € | 0 € | 162 022 € | 0 € | 230 € | 0 € | 0 € | 0 € | - | 1101 € | - | - | -28 809 € | 635 € | -29 444 € | - | 0 € | -29 444 € |
| 2024 | 797 609 € | - | - | - | - | - | - | 54 838 € | 742 771 € | 4475 € | 675 845 € | 0 € | 24 912 € | 0 € | 0 € | 433 € | - | 634 € | - | - | 37 338 € | 0 € | 37 338 € | - | 0 € | 37 338 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 166 353 € | 0 € | 266 345 € | 0 € | 432 698 € | 0 € | 0 € | 8872 € | 8872 € | 441 570 € | - | 258 742 € | 0 € | 0 € | 182 828 € | 441 570 € | 441 570 € |
| 2024 | 28 721 € | 0 € | 204 622 € | 1894 € | 235 237 € | 0 € | 0 € | 2286 € | 2286 € | 237 523 € | - | 25 251 € | 0 € | 0 € | 212 272 € | 237 523 € | 237 523 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 266 550 € | 22.5% | 95 900 € | 174 960 € | 15+15% |
| 2023 | 217 540 € | 3.8% | 80 390 € | 146 240 € | 130% |
| 2022 | 209 610 € | - | 75 180 € | 137 140 € | 13 |