| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 242 509 € | - | - | - | - | - | - | 162 432 € | 80 077 € | 75 555 € | 52 960 € | 7888 € | 3552 € | 0 € | 34 604 € | 0 € | - | 7019 € | - | - | -16 517 € | 25 € | -16 542 € | - | 0 € | -16 542 € |
| 2023 | 244 862 € | - | - | - | - | - | - | 160 286 € | 84 576 € | 47 946 € | 49 170 € | 14 030 € | 372 € | 0 € | 15 222 € | 0 € | - | 7000 € | - | - | 9340 € | 51 € | 9289 € | - | 0 € | 9289 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 770 € | 0 € | 31 233 € | 14 821 € | 77 824 € | 590 277 € | 159 € | 55 845 € | 646 281 € | 724 105 € | - | 65 700 € | 100 000 € | 0 € | 558 405 € | 724 105 € | 724 105 € |
| 2023 | 38 718 € | 0 € | 16 197 € | 15 546 € | 70 461 € | 599 506 € | 217 € | 64 101 € | 663 824 € | 734 285 € | - | 59 338 € | 100 000 € | 0 € | 574 947 € | 734 285 € | 734 285 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 820 € | 50.0% | 12 000 € | 16 050 € | 7+17% |
| 2023 | 20 540 € | 11.8% | 8480 € | 8070 € | 6+20% |
| 2022 | 23 280 € | - | 7860 € | 9890 € | 5 |