| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 125 960 € | - | - | - | - | - | - | 21 032 € | 104 928 € | 0 € | 67 966 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 962 € | 45 € | 36 917 € | - | 0 € | 36 917 € |
| 2024 | 145 342 € | - | - | - | - | - | - | 104 037 € | 41 305 € | 0 € | 77 010 € | 3817 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 951 € | 19 € | -31 970 € | - | 0 € | -31 970 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 31 030 € | 0 € | 9695 € | 0 € | 40 725 € | 203 489 € | 0 € | 79 564 € | 283 053 € | 323 778 € | - | 157 579 € | 0 € | 0 € | 166 199 € | 323 778 € | 323 778 € |
| 2024 | 56 037 € | 0 € | 22 395 € | 0 € | 78 432 € | 203 489 € | 0 € | 53 633 € | 257 122 € | 335 554 € | - | 8435 € | 197 837 € | 0 € | 129 282 € | 335 554 € | 335 554 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 040 € | 4.8% | 9180 € | 14 680 € | 3+50% |
| 2023 | 37 860 € | 42.7% | 6110 € | 9930 € | 20% |
| 2022 | 26 540 € | - | 1630 € | 2630 € | 2 |