| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 742 026 € | - | - | - | - | - | - | 281 510 € | 460 516 € | 469 426 € | 4293 € | 15 072 € | 21 464 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 595 € | 750 € | -20 345 € | - | 3000 € | -23 345 € |
| 2023 | 483 397 € | - | - | - | - | - | - | 182 652 € | 300 745 € | 279 492 € | 3006 € | 3000 € | 18 253 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2994 € | 0 € | 2994 € | - | 0 € | 2994 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 275 € | 0 € | 105 373 € | 24 433 € | 164 081 € | 0 € | 0 € | 47 963 € | 47 963 € | 212 044 € | - | 141 299 € | 24 825 € | 0 € | 45 920 € | 212 044 € | 212 044 € |
| 2023 | 6013 € | 0 € | 100 896 € | 77 671 € | 184 580 € | 0 € | 20 € | 71 046 € | 71 066 € | 255 646 € | - | 161 193 € | 25 188 € | 0 € | 69 265 € | 255 646 € | 255 646 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 010 € | 12405.0% | 9820 € | 22 720 € | 6+50% |
| 2023 | 200 € | 97.7% | 4600 € | 14 230 € | 40% |
| 2022 | 8760 € | - | 4370 € | 11 130 € | 4 |