| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 178 080 € | - | - | - | - | - | - | 93 653 € | 84 427 € | 158 580 € | 4917 € | 6386 € | 1011 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -73 695 € | 0 € | -73 695 € | - | 0 € | -73 695 € |
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 9518 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9518 € | 0 € | -9518 € | - | 0 € | -9518 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 24 € | 0 € | 3171 € | 1326 € | 4521 € | 0 € | 0 € | 9005 € | 9005 € | 13 526 € | - | 85 795 € | 0 € | 0 € | -72 269 € | 13 526 € | 13 526 € |
| 2022 | 219 € | 0 € | 0 € | 0 € | 219 € | 0 € | 0 € | 0 € | 0 € | 219 € | - | 1633 € | 0 € | 0 € | -1414 € | 219 € | 219 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 23 990 € | 852.0% | 7740 € | 12 890 € | 8+700% |
| 2022 | 2520 € | - | 730 € | 1780 € | 1 |