| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 315 865 € | - | - | - | - | - | - | 103 554 € | 212 311 € | 157 672 € | 9720 € | 0 € | 27 € | 0 € | 0 € | 401 € | - | 0 € | - | - | 45 293 € | 0 € | 45 293 € | - | 0 € | 45 293 € |
| 2024 | 295 409 € | - | - | - | - | - | - | 96 749 € | 198 660 € | 167 895 € | 9730 € | 456 € | 73 € | 0 € | 0 € | 359 € | - | 0 € | - | - | 21 777 € | 0 € | 21 777 € | - | 0 € | 21 777 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 179 658 € | 0 € | 2672 € | 0 € | 182 330 € | 0 € | 0 € | 0 € | 0 € | 182 330 € | - | 30 999 € | 0 € | 0 € | 151 331 € | 182 330 € | 182 330 € |
| 2024 | 135 077 € | 0 € | 3669 € | 0 € | 138 746 € | 0 € | 0 € | 0 € | 0 € | 138 746 € | - | 32 708 € | 0 € | 0 € | 106 038 € | 138 746 € | 138 746 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 810 € | 2.0% | 9670 € | 18 830 € | 4-20% |
| 2023 | 48 810 € | 21.4% | 9950 € | 20 400 € | 5+25% |
| 2022 | 40 220 € | - | 6660 € | 15 290 € | 4 |