| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 80 300 € | - | - | - | - | - | - | 82 693 € | -2393 € | 0 € | 11 475 € | 0 € | 357 € | 0 € | 0 € | 0 € | - | 1234 € | - | - | -15 459 € | 306 € | -15 765 € | - | 0 € | -15 765 € |
| 2023 | 14 900 € | - | - | - | - | - | - | 63 430 € | -48 530 € | 0 € | 13 765 € | 0 € | 357 € | 0 € | 0 € | 1000 € | - | 3934 € | - | - | -65 586 € | 975 € | -66 561 € | - | 0 € | -66 561 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 991 € | 0 € | 2702 € | 771 € | 23 464 € | 0 € | 0 € | 31 845 € | 31 845 € | 55 309 € | - | 11 331 € | 0 € | 0 € | 43 978 € | 55 309 € | 55 309 € |
| 2023 | 24 359 € | 0 € | 2682 € | 469 € | 27 510 € | 0 € | 0 € | 36 999 € | 36 999 € | 64 509 € | - | 4766 € | 0 € | 0 € | 59 743 € | 64 509 € | 64 509 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 960 € | 18.7% | 5290 € | 5080 € | 20% |
| 2023 | 18 500 € | 72.3% | 10 440 € | 6350 € | 20% |
| 2022 | 66 750 € | - | 43 290 € | 8610 € | 2 |