| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 514 € | - | - | - | - | - | - | 27 602 € | 8912 € | 3965 € | 2575 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2372 € | 0 € | 2372 € | - | 0 € | 2372 € |
| 2023 | 44 978 € | - | - | - | - | - | - | 28 465 € | 16 513 € | 5868 € | 1732 € | 1132 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 045 € | 0 € | 10 045 € | - | 0 € | 10 045 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1315 € | 0 € | 185 € | 0 € | 1500 € | 0 € | 0 € | 45 005 € | 45 005 € | 46 505 € | - | 3016 € | 23 814 € | 0 € | 19 675 € | 46 505 € | 46 505 € |
| 2023 | 1037 € | 0 € | 0 € | 0 € | 1037 € | 0 € | 0 € | 50 082 € | 50 082 € | 51 119 € | - | 11 162 € | 22 654 € | 0 € | 17 303 € | 51 119 € | 51 119 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5830 € | 22.1% | 1080 € | 1770 € | 10% |
| 2023 | 7480 € | 41.0% | 1390 € | 2320 € | 10% |
| 2022 | 12 680 € | - | 1330 € | 4000 € | 1 |