| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 269 477 € | - | - | - | - | - | - | 275 343 € | -5866 € | 0 € | 19 892 € | 10 634 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 139 € | 0 € | -15 139 € | - | 0 € | -15 139 € |
| 2024 | 227 446 € | - | - | - | - | - | - | 210 483 € | 16 963 € | 0 € | 19 160 € | 59 € | 35 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2173 € | 9 € | -2182 € | - | 0 € | -2182 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 785 € | 0 € | 47 029 € | 977 € | 48 791 € | 0 € | 5775 € | 10 570 € | 16 345 € | 65 136 € | - | 47 771 € | 0 € | 0 € | 17 365 € | 65 136 € | 65 136 € |
| 2024 | 24 389 € | 0 € | 19 025 € | 901 € | 44 315 € | 0 € | 12 704 € | 17 803 € | 30 507 € | 74 822 € | - | 42 319 € | 0 € | 0 € | 32 503 € | 74 822 € | 74 822 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 73 100 € | 7.4% | 23 150 € | 46 060 € | 70% |
| 2023 | 78 950 € | 29.6% | 15 620 € | 34 510 € | 7+40% |
| 2022 | 60 920 € | - | 11 730 € | 26 020 € | 5 |