| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 461 443 € | - | - | - | - | - | - | 1 000 482 € | 460 961 € | 134 224 € | 191 823 € | 11 146 € | 4713 € | 0 € | 0 € | 1664 € | - | 0 € | - | - | 143 011 € | 353 € | 142 658 € | - | 0 € | 142 658 € |
| 2023 | 1 133 745 € | - | - | - | - | - | - | 748 439 € | 385 306 € | 107 728 € | 136 225 € | 725 € | 10 888 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 131 190 € | 6 € | 131 184 € | - | 0 € | 131 184 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 486 693 € | 0 € | 62 735 € | 522 749 € | 1 072 177 € | 0 € | 0 € | 70 482 € | 70 482 € | 1 142 659 € | - | 236 146 € | 0 € | 0 € | 906 513 € | 1 142 659 € | 1 142 659 € |
| 2023 | 166 228 € | 0 € | 107 078 € | 638 870 € | 912 176 € | 0 € | 0 € | 41 771 € | 41 771 € | 953 947 € | - | 190 092 € | 0 € | 0 € | 763 855 € | 953 947 € | 953 947 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 330 000 € | 43.5% | 45 860 € | 91 640 € | 13-7% |
| 2023 | 230 000 € | 7.6% | 35 710 € | 74 630 € | 14+8% |
| 2022 | 213 750 € | - | 28 640 € | 60 870 € | 13 |