| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5682 € | - | - | - | - | - | - | 7638 € | -1956 € | 1599 € | 2345 € | 0 € | 237 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6137 € | 73 € | -6210 € | - | 0 € | -6210 € |
| 2023 | 0 € | - | - | - | - | - | - | 6144 € | -6144 € | 1528 € | 2114 € | 0 € | 1345 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 131 € | 50 € | -11 181 € | - | 0 € | -11 181 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 391 € | 0 € | 47 041 € | 0 € | 94 432 € | 0 € | 0 € | 3736 € | 3736 € | 98 168 € | - | 907 € | 0 € | 0 € | 97 261 € | 98 168 € | 98 168 € |
| 2023 | 59 383 € | 0 € | 39 238 € | 0 € | 98 621 € | 0 € | 0 € | 4900 € | 4900 € | 103 521 € | - | 0 € | 50 € | 0 € | 103 471 € | 103 521 € | 103 521 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 € | 16.7% | 0 € | 0 € | 10% |
| 2023 | 60 € | 104.1% | 0 € | 0 € | 1-50% |
| 2022 | -1450 € | - | 0 € | 0 € | 2 |