| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 357 € | - | - | - | - | - | - | 8227 € | 6130 € | 3970 € | 840 € | 0 € | 91 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1229 € | 50 € | 1179 € | - | 0 € | 1179 € |
| 2023 | 9841 € | - | - | - | - | - | - | 9654 € | 187 € | 1278 € | 468 € | 12 € | 49 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1596 € | 50 € | -1646 € | - | 0 € | -1646 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9033 € | 0 € | 9276 € | 4070 € | 22 379 € | 0 € | 0 € | 0 € | 0 € | 22 379 € | - | 1045 € | 0 € | 0 € | 21 334 € | 22 379 € | 22 379 € |
| 2023 | 10 737 € | 0 € | 6582 € | 3879 € | 21 198 € | 0 € | 0 € | 0 € | 0 € | 21 198 € | - | 1043 € | 0 € | 0 € | 20 155 € | 21 198 € | 21 198 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | - | 0 € | 0 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |