| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 67 441 € | - | - | - | - | - | - | 69 665 € | -2224 € | 0 € | 12 704 € | 0 € | 10 712 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 640 € | 0 € | -25 640 € | - | 0 € | -25 640 € |
| 2023 | 72 847 € | - | - | - | - | - | - | 31 986 € | 40 861 € | 0 € | 12 330 € | 0 € | 1163 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 368 € | 0 € | 27 368 € | - | 0 € | 27 368 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1831 € | 0 € | 2287 € | 0 € | 4118 € | 0 € | 0 € | 5074 € | 5074 € | 9192 € | - | 111 617 € | 0 € | 0 € | -102 425 € | 9192 € | 9192 € |
| 2023 | 1330 € | 0 € | 2923 € | 0 € | 4253 € | 0 € | 0 € | 5074 € | 5074 € | 9327 € | - | 86 112 € | 0 € | 0 € | -76 785 € | 9327 € | 9327 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6040 € | 243.2% | -340 € | 1940 € | 10% |
| 2023 | 1760 € | 87.6% | 410 € | 2150 € | 10% |
| 2022 | 14 150 € | - | 1980 € | 4320 € | 1 |