| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 900 341 € | - | - | - | - | - | - | 655 476 € | 244 865 € | 16 709 € | 103 115 € | 7523 € | 49 148 € | 0 € | 0 € | 0 € | - | 5392 € | - | - | 78 024 € | 22 € | 78 002 € | - | 0 € | 78 002 € |
| 2024 | 816 497 € | - | - | - | - | - | - | 625 492 € | 191 005 € | 42 846 € | 106 745 € | 13 062 € | 34 969 € | 0 € | 0 € | 0 € | - | 3086 € | - | - | 16 421 € | 98 € | 16 323 € | - | 0 € | 16 323 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 796 € | 0 € | 98 742 € | 247 113 € | 373 651 € | 1004 € | 0 € | 450 734 € | 451 738 € | 825 389 € | - | 468 745 € | 74 396 € | 0 € | 282 248 € | 825 389 € | 825 389 € |
| 2024 | 2366 € | 0 € | 106 177 € | 111 834 € | 220 377 € | 1578 € | 0 € | 318 999 € | 320 577 € | 540 954 € | - | 327 041 € | 9667 € | 0 € | 204 246 € | 540 954 € | 540 954 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 740 € | 127.2% | 29 910 € | 67 280 € | 13-19% |
| 2023 | 35 530 € | 13.3% | 55 890 € | 85 500 € | 16-16% |
| 2022 | 31 360 € | - | 41 850 € | 84 600 € | 19 |