| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7842 € | - | - | - | - | - | - | 1149 € | 6693 € | 72 875 € | 4041 € | 23 138 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -47 085 € | 0 € | -47 085 € | - | 0 € | -47 085 € |
| 2023 | 362 162 € | - | - | - | - | - | - | 288 033 € | 74 129 € | 62 518 € | 6090 € | 13 828 € | 693 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 656 € | 0 € | 18 656 € | - | 0 € | 18 656 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 148 440 € | 0 € | 101 € | 0 € | 148 541 € | 2421 € | 0 € | 174 587 € | 177 008 € | 325 549 € | - | 385 715 € | 0 € | 0 € | -60 166 € | 325 549 € | 325 549 € |
| 2023 | 110 337 € | 0 € | 101 123 € | 0 € | 211 460 € | 2421 € | 0 € | 185 688 € | 188 109 € | 399 569 € | - | 412 650 € | 0 € | 0 € | -13 081 € | 399 569 € | 399 569 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8320 € | 14.8% | 3370 € | 6520 € | 20% |
| 2023 | 7250 € | 13.3% | 2740 € | 6140 € | 20% |
| 2022 | 6400 € | - | 2990 € | 5270 € | 2 |